ROI Calculator

Investment Return Calculator

Investment Amount

Type the amount or move the slider. The value updates instantly.

₹1,00,000

₹1,00,000₹75,00,000

₹

Holding Period

How long you plan to stay invested.

2 years

1 year5 years

Return Scenario

Included Components

Safe toggles stay fully synced

Cash Flow Timeline

How the estimate flows over time

4 stages

Stage 1

₹1,00,000

Investment

The amount you place into the opportunity.

Stage 2

₹16,500

Pre-possession payout

Developer-backed payout during the selected period.

Stage 3

₹13,933

Rental income

Projected income after operations begin, if applicable.

Stage 4

₹1,23,697

Exit / Final value

Includes estimated appreciation of ₹12,000.

Total Asset Value

Used to calculate the investor share.

₹75,00,000

Developer-backed payout rate

Pre-possession payout assumption.

11%

Payout period

Length of the payout phase.

18 months

Monthly rent for full asset

Full asset rent before applying share.

₹55,000

Rent start month

When rent is expected to begin.

6 months

Rental period

How long rent is projected.

24 months

Appreciation

Indicative capital growth.

12%

Platform fee

Applied to the investment amount.

1.5%

Admin / legal charges

Simple fixed deduction.

₹15,000

Maintenance deduction

Applied to projected rent.

Exit fee

Estimated exit-side deduction.

1.3%

Delay months

Scenario and delay sensitivity.

0 months

Disclaimer

This calculator is for estimation purposes only. Actual payouts, rental income, appreciation, timelines, charges, exit value, and final returns may vary based on final offer documents, market conditions, project progress, occupancy, demand, and applicable deductions. GoFrac does not guarantee returns unless specifically stated in legally executed documents.

Investment Return Calculator

How the estimate flows over time

Fine-tune the estimate